SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

  

 

Date of Report (Date of Earliest Event Reported) August 8, 2012

  

 

Pope Resources, A Delaware Limited Partnership

(Exact name of registrant as specified in its charter)

 

 

Delaware

(State or other jurisdiction of

incorporation or organization)

91-1313292

(I.R.S. Employer

Identification No.)

  

 

19245 Tenth Avenue NE, Poulsbo, Washington 98370

(Address of principal executive offices) (ZIP Code)

 

 

Registrant's telephone number, including area code (360) 697-6626

  

 

NOT APPLICABLE

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (SEE General Instruction A.2. below):

£ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

£ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

£ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-(b))

£ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

   

INFORMATION TO BE INCLUDED IN THE REPORT

 

 

Item 2.02: RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On August 8, 2012 the registrant issued a press release relating to its earnings for the quarter ended June 30, 2012. A copy of that press release is furnished herewith as Exhibit 99.1.

 

Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS

 

Exhibit No. Description
   
99.1 Press release of the registrant dated August 8, 2012

 

 

SIGNATURES 

 

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

  POPE RESOURCES, A DELAWARE LIMITED PARTNERSHIP
   
DATE: August 8, 2012             BY: /s/ Thomas M. Ringo
  Thomas M. Ringo
  Vice President and Chief Financial Officer, Pope Resources, A Delaware Limited Partnership, and Pope MGP, Inc., General Partner

 

2

Pope Resources Reports Second Quarter Loss Of $9.3 Million After Recording $12.5 Million Environmental Charge

POULSBO, Wash., Aug. 8, 2012 /PRNewswire/ -- Pope Resources (NASDAQ:POPE) reported a net loss attributable to unitholders of $9.3 million, or $2.14 per diluted ownership unit, on revenue of $17.8 million for the quarter ended June 30, 2012. This compares to net income attributable to unitholders of $3.3 million, or $0.73 per diluted ownership unit, on revenue of $14.3 million for the comparable period in 2011. Adjusted net income, which excludes the environmental charge of $12.5 million, was $3.2 million, or $0.71 per diluted ownership unit for the three months ended June 30, 2012.

Net loss for the six months ended June 30, 2012 totaled $8.1 million, or $1.87 per diluted ownership unit, on revenue of $26.6 million. Net income for the corresponding period in 2011 totaled $7.0 million, or $1.55 per diluted ownership unit, on revenue of $31.9 million. Results for both the second quarter and first half of 2012 were impacted by a $12.5 million charge for environmental remediation liabilities at Port Gamble, Washington. Adjusted net income, which excludes the environmental charge of $12.5 million, was $4.4 million, or $0.97 per diluted ownership unit, for the six months ended June 30, 2012.

Cash provided by operations for the quarter ended June 30, 2012 was $6.7 million, compared to $6.1 million for the second quarter of 2011. For the six months ended June 30, 2012, cash provided by operations was $8.7 million, compared to $13.7 million for year-to-date 2011 results.

"Notwithstanding positive operating fundamentals, our second quarter and year-to-date results were dominated by a $12.5 million addition to our accrual for environmental remediation liabilities at Port Gamble, Washington," said David L. Nunes, President and CEO. "While we are still in the process of finalizing the feasibility study for this clean-up project in cooperation with the State of Washington's Department of Ecology, our discussions with the regulators have reached the point that the scope and extent of the clean-up required at the Port Gamble site is becoming clearer and that, as a result, the additional clean-up activities require us to increase our accrual for such costs during the quarter."

In February 2011 a draft Remediation Investigation/Feasibility Study (RI/FS) was developed for Port Gamble that projected a total clean-up cost of $4.5 million. Our estimate of the Partnership's share of this liability was slightly less than $2.0 million with the balance contributed by the other "potential liable person" (PLP) the State of Washington's Department of Natural Resources (DNR). When the State's environmental regulatory agency, Department of Ecology (Ecology), took this draft RI/FS out for public comment in 2011, most of the comments came from local tribes.

In June 2012, Ecology communicated to the Partnership specific components of a revised RI/FS that were beginning to crystallize and were responsive to these comments. This translated to a significantly expanded scope of the project, including larger dredge areas, more capping of underwater sediment areas, and demolition of both pilings and an old millsite wharf. In addition, Ecology is pressing the PLP's to commit to addressing "natural resource damages" (NRD), an element of environmental law that provides for mitigation for injuries to the environment that are analogous to pain-and-suffering payments in a civil law context.

The projected cost of this significant scope expansion in the clean-up together with the potential layering on of NRD mitigation translates to a sizable multiple of the prior estimate for clean-up costs. As a result of this change in the scope of the clean-up and the prospect of NRD mitigation, the Partnership's potential share of remediation costs has increased commensurately and, although the revised remediation plan has not been finalized, discussions with Ecology are far enough along that management can reasonably estimate an increase in the remediation reserve to reflect these projected costs. The cash outflows by the Partnership to fund its share of the Port Gamble clean-up and potential related NRD mitigation will occur over a multi-year timeframe.

In conjunction with their re-examination of clean-up alternatives, Ecology successfully obtained $9 million of State funding targeted at Port Gamble, with the monies slated for acquisition of environmentally sensitive properties, rehabilitation of geoduck beds, pollution source control, habitat preservation, and clean-up sustainability. The specific apportionment of these monies between the aforementioned uses is uncertain, however, and it remains to be seen how much, if any, of these authorized funds end up being utilized in Port Gamble. To the extent any or all of the $9 million ends up as proceeds paid to the Partnership for property acquisition, these funds will provide a meaningful liquidity source for addressing our clean-up responsibilities. Potential receipt of these funds, however, is not reflected as an offset in the $12.5 million accrual adjustment nor is it recorded as an asset.

There are also significant demolition elements of the clean-up plan such as the removal of pilings, an old wharf, and other over-water structures that represent actions we would eventually take as part of the redevelopment plan for the site. As such, the upshot of the plan with respect to these actions is primarily the acceleration of incurring costs that were eventually going to be absorbed when undertaking redevelopment and ultimate sale of the site.

Our current estimate of the Partnership's share of Port Gamble clean-up and potential NRD mitigation, if any, is $14.3 million which necessitates an additional accrual at the end of Q2 2012 of $12.5 million. Consistent with the methodology we have used in the past to estimate this liability, we used a Monte Carlo simulation model to arrive at a mean value for a multi-variable set of clean-up scenarios.

Fee Timber operating income for the second quarter of 2012 was $5.4 million compared to $3.3 million for the second quarter of 2011. Nearly $0.8 million of this increase is attributable to a 4.4 million board feet (MMBF) timber deed sale on one of the Partnership's tree farms in the second quarter of 2012. In general, all harvest volume and log price realization metrics cited below exclude this timber deed sale. The remaining $1.3 million, or 40%, increase in segment operating income was due almost entirely to a 60% lift in harvest volume, which increased from 19 MMBF in the second quarter of 2011 to 30 MMBF in the comparable 2012 period, partially offset by a 9% decline in average realized log price from $582 per thousand board feet (MBF) for the second quarter of 2011 to $532 per MBF for the current quarter. Another contribution to increased quarterly operating income was the fact that the proportion of second quarter harvest from timber fund properties decreased from 41% in 2011 to 33% in 2012. The timber fund properties have a much higher depletion rate than the Partnership's properties so relatively lower harvest from these fund properties contributed to the increase in operating income.

For the first six months of 2012, Fee Timber operating income declined 18% from $10.4 million in 2011 to $8.6 million in 2012. Notwithstanding the $0.8 million impact of the timber deed sale mentioned above that had no counterpart in the first half of 2011, this decrease in segment operating income was driven by the combined effect of a 9% reduction in harvest volumes, from 49 MMBF in 2011 to 45 MMBF in 2012, and a $30 per MBF, or 5%, drop in average realized log price, which fell from $571 per MBF in 2011 to $541 per MBF in 2012. As was the case in explaining quarter-to-quarter variances, 2012 year-to-date results were positively impacted due to the fact that the percentage of harvest from timber fund properties, which carry a higher depletion rate, decreased from 39% in 2011 to 29% in 2012.

As mentioned above, our average realized log price for the first six months of 2012 decreased $30 per MBF, or 5%, from $571 per MBF in 2011 to $541 per MBF in 2012. Within this total, Douglas-fir log prices decreased $38 per MBF, or 6%, from $615 per MBF in 2011 to $577 per MBF in 2012, while whitewoods decreased $48 per MBF, or 9%, from $546 per MBF in 2011 to $498 per MBF in 2012. Across all species, export log prices dropped $35 per MBF, or 6%, from $627 per MBF in 2011 to $592 per MBF in 2012. In addition, while there was a healthy spread of 12%, or $69 per MBF, between export and domestic log market pricing in the first half of 2011, that spread has narrowed to 6%, or $36 per MBF, in 2012's first half.

Our Timberland Management & Consulting (TM&C) segment generates revenue through the management of three private equity timber funds, which are consolidated into the Partnership's financial statements due to the Partnership's role as general partner or managing member of the funds. Consolidating these funds into the Partnership's financial statements results in the elimination of all management fees earned by the Partnership, with a corresponding decrease in the funds' operating expenses as recorded in the Fee Timber segment. The first two funds collectively have $171 million in assets under management following acquisition of 61,000 acres of commercial timberlands between 2006 and 2010. Capital-raising for our third fund exceeded expectations. This latest fund had its first close in the fourth quarter of 2011 with commitments totaling $51 million and last week we announced the final close for this fund at the fund's revised maximum total commitment level of $180 million.

After eliminating $1.1 million of timber fund management fees, TM&C had no revenue for the six months ended June 30, 2012. During the same period of 2011, this segment also had no revenue after similarly eliminating $1.1 million of timber fund management fees. Operating losses generated by the TM&C segment for the six months ended June 30, 2012 and 2011 totaled $807,000 and $784,000, respectively, after eliminating revenue earned from managing the Funds.

Our Real Estate segment posted an operating loss of $13.7 million for the first six months of 2012, $12.5 million of which was attributable to accruals for environmental remediation liabilities, compared to operating income of $807,000 for the comparable period in 2011 that also included a much smaller environmental remediation accrual of $344,000. Whereas 2012 year-to-date results for this segment did not include any property sales, the 2011 results reflected a 386-acre conservation land sale that generated $2.0 million of revenue, plus three smaller land sales.

General & Administrative expenses of $2.2 million for the first six months of 2012 were 3% lower than those reported for the same six-month period in 2011. This decrease was attributed to no single dominant factor, but rather a number of expense categories fluctuated up-and-or-down between year-to-date comparisons with the aggregate total slightly lower.

For the balance of 2012, we will continue to scale our harvest plans in response to dynamic log markets, and we now expect our harvest volume for the year to be between 78 and 82 MMBF, with the final total depending on the strength or weakness of log markets. This harvest volume total for the year includes the aforementioned 4.4 MMBF timber deed sale in the second quarter.

The financial schedules attached to this earnings release provide detail on individual segment results and operating statistics.

About Pope Resources

Pope Resources, a publicly traded limited partnership and its subsidiaries Olympic Resource Management and Olympic Property Group, own or manage 178,000 acres of timberland and development property in Washington and Oregon. We also manage, co-invest in, and consolidate three timberland investment funds that we manage for a fee. In addition, we offer our forestry consulting and timberland investment management services to third-party owners and managers of timberland in the U.S. Pacific Northwest. The company and its predecessor companies have owned and managed timberlands and development properties for more than 150 years. Additional information on the company can be found at www.poperesources.com. The contents of our website are not incorporated into this release or into our filings with the Securities and Exchange Commission.

This press release contains a number of projections and statements about our expected financial condition, operating results, business plans and objectives. These statements reflect management's estimates based on current goals and its expectations about future developments. Because these statements describe our goals, objectives, and anticipated performance, they are inherently uncertain, and some or all of these statements may not come to pass. Accordingly, they should not be interpreted as promises of future management actions or financial performance. Our future actions and actual performance will vary from current expectations and under various circumstances the results of these variations may be material and adverse. Some of the factors that may cause actual operating results and financial condition to fall short of expectations include our ability accurately to estimate the cost of ongoing and changing environmental remediation obligations, conditions in the housing construction and wood-products markets, both domestically and globally, that affect demand for our products; factors that affect our ability to anticipate and respond adequately to fluctuations in the market prices for our products; environmental and land use regulations that limit our ability to harvest timber and develop property, including changes in those regulations; conditions affecting credit markets as they affect the availability of capital and costs of borrowing; labor, equipment and transportation costs that affect our net income; our ability to consummate proposed or contracted transactions in a manner that will yield revenues; the impacts of natural disasters on our timberlands and on surrounding areas; and our ability to discover and to accurately estimate liabilities associated with our properties. Other factors are set forth in that part of our Annual Report on Form 10-K entitled "Risk Factors."

Other issues that may have an adverse and material impact on our business, operating results, and financial condition include those risks and uncertainties discussed in our other filings with the Securities and Exchange Commission. Forward-looking statements in this release are made only as of the date shown above, and we cannot undertake to update these statements.

Pope Resources, A Delaware Limited Partnership

Unaudited













CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(all amounts in $000's, except per unit amounts)
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011















Revenues


$17,790


$14,269


$26,594


$31,943



Costs and expenses:












Cost of sales


(10,355)


(7,061)


(14,496)


(15,917)




Operating expenses


(4,085)


(3,671)


(7,678)


(7,460)




Real estate environmental remediation


(12,500)


(77)


(12,500)


(344)



Operating income (loss)


($9,150)


$3,460


($8,080)


$8,222




Interest income


6


10


13


22




Interest expense


(520)


(541)


(1,050)


(1,115)




Capitalized interest


139


108


269


206



Income (loss) before income taxes 


(9,525)


3,037


(8,848)


7,335



Income tax expense


(170)


(83)


(134)


(139)



Net income (loss)


(9,695)


2,954


(8,982)


7,196




Net loss (income) attributable to noncontrolling interests


400


333


893


(229)



Net income (loss) attributable to Pope Resources' unitholders


($9,295)


$3,287


($8,089)


$6,967















Average units outstanding - Basic


4,351


4,329


4,348


4,318



Average units outstanding - Diluted


4,351


4,331


4,348


4,320















Basic net income (loss) per unit


($2.14)


$0.73


($1.87)


$1.55



Diluted net income (loss) per unit


($2.14)


$0.73


($1.87)


$1.55



























CONDENSED CONSOLIDATING BALANCE SHEETS

(all amounts in $000's)
















June 30, 2012


December 31, 2011













Assets:


Pope


ORM

Timber Funds


Consolidating Entries


 Consolidated 




Cash and cash equivalents


$231


$1,647


$-


$1,878


$2,653


Other current assets


4,228


1,106


(735)


4,599


4,064


  Total current assets


4,459


2,753


(735)


6,477


6,717


Timber and roads, net


34,920


114,834


-


149,754


154,236


Timberlands


15,383


18,747


-


34,130


34,130


Buildings and equipment, net


5,812


-


-


5,812


6,019


Land held for development


28,871


-


-


28,871


28,413


Investment in ORM Timber Funds


26,182


-


(26,182)


-


-


Other assets


520


119




639


893


    Total


$116,147


$136,453


($26,917)


$225,683


$230,408

Liabilities and equity:












Current liabilities


4,154


$1,796


($735)


$5,215


5,024


Current portion of long-term debt


-


32


-


32


32


Current portion of environmental remediation


833


-


-


833


240


Long-term debt


31,932


11,020


-


42,952


45,793


Environmental remediation


13,624


-




13,624


1,964


Other long-term liabilities


172


-


-


172


197


  Total liabilities


50,715


12,848


(735)


62,828


53,250


Partners' capital


65,432


123,605


(124,665)


64,372


75,759


Noncontrolling interests


-


-


98,483


98,483


101,399


    Total


$116,147


$136,453


($26,917)


$225,683


$230,408


RECONCILIATION BETWEEN NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS AND 

ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS 

(all amounts in $000's)
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011















Reported GAAP net income (loss) attributable to unitholders


($9,295)


$3,287


($8,089)


$6,967



Added back:












Environmental remediation


12,500


77


12,500


344




Adjusted Net income attributable to unitholders*


$3,205


$3,364


$4,411


$7,311



























RECONCILIATION BASIC AND DILUTED NET INCOME (LOSS) PER UNIT AND 

ADJUSTED BASIC AND DILUTED NET INCOME (LOSS) 

(all amounts in $000's)
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011















Reported GAAP basic and diluted net income (loss) per unit


($2.14)


$0.73


($1.87)


$1.55



Added back:












Environmental remediation


2.85


0.02


2.84


0.07




Adjusted Basic and diluted net income per unit*


$0.71


$0.75


$0.97


$1.62















*Pursuant to Regulation G, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors to understand operating results excluding environmental charges.

























RECONCILIATION BETWEEN NET INCOME (LOSS) AND CASH FLOWS FROM OPERATIONS

(all amounts in $000's)
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011















Net income (loss)


($9,695)


$2,954


($8,982)


$7,196



Added back:












Depletion


3,747


2,605


5,133


5,897




Timber depletion on HBU sale


-


150


-


150




Depreciation and amortization


167


178


337


351




Equity-based compensation


148


365


519


592




Capitalized development activities, net of reimbursements


(277)


(241)


(482)


(493)




Deferred taxes


6


43


(17)


43




Cost of land sold


-


89


-


89




Change in operating accounts


12,556


(83)


12,168


(158)




Cash provided by operations


$6,652


$6,060


$8,676


$13,667



























SEGMENT INFORMATION

(all amounts in $000's)
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011















Revenues:












Partnership Fee Timber


$11,631


$7,039


$18,600


$18,362




Funds Fee Timber


5,819


4,300


7,355


10,436




    Total Fee Timber


17,450


11,339


25,955


28,798




Timberland Management & Consulting (TM&C)


-


-


-


-




Real Estate


340


2,930


639


3,145




    Total


17,790


14,269


26,594


31,943



Operating income (loss):












Fee Timber


5,409


3,314


8,584


10,441




TM&C


(423)


(354)


(807)


(784)




Real Estate


(13,132)


1,664


(13,689)


807




General & administrative


(1,004)


(1,164)


(2,168)


(2,242)




    Total


($9,150)


$3,460


($8,080)


$8,222




SELECTED STATISTICS
















Three months ended

June 30,


Six months ended

June 30,






2012


2011


2012


2011



Log sale volumes by species (million board feet):











 Sawlogs












Douglas-fir


19.3


10.2


30.4


29.2




Whitewood


5.8


5.1


6.7


11.6




Cedar


0.3


0.2


0.4


0.8




Hardwood


1.1


0.5


1.5


1.2



 Pulpwood












All species


3.7


2.8


5.7


6.3



Total


30.2


18.8


44.7


49.1















Log and timber deed sale volumes by destination (million board feet):












Export


4.7


10.8


12.0


27.2




Domestic


20.7


4.7


25.5


14.4




Hardwood


1.1


0.5


1.5


1.2




Pulpwood


3.7


2.8


5.7


6.3



Subtotal log sale volumes


30.2


18.8


44.7


49.1




Timber deed sale


4.4


-


4.4


-



Total


34.6


18.8


49.1


49.1















Average price realizations by species (per thousand board feet):











Sawlogs












Douglas-fir


571


640


577


615




Whitewood


500


557


498


546




Cedar


1,037


921


1,014


977




Hardwood


598


556


595


524



Pulpwood












All species


323


387


356


372



Overall


532


582


541


571















Average price realizations by destination (per thousand board feet):












Export 


565


645


592


627




Domestic


559


556


556


558




Hardwood


598


556


595


524




Pulpwood


323


387


356


372



Overall log sales


532


582


541


571



Timber deed sale


231


-


231


-















Owned timber acres


114,000


114,000


114,000


114,000



Acres owned by Funds


61,000


61,000


61,000


61,000



Capital and development expenditures ($000's)


681


3,791


1,258


4,444



Depletion ($000's)


3,747


2,755


5,133


6,047



Depreciation and amortization ($000's)


167


178


337


351





QUARTER TO QUARTER COMPARISONS


(Amounts in $000's except per unit data)












Q2 2012 vs.


Q2 2012 vs.





Q2 2011


Q1 2012


Net income (loss) attributable to Pope Resources' unitholders:







2nd Quarter 2012


($9,295)


($9,295)



1st Quarter 2012


-


1,206



2nd Quarter 2011


3,287


-



   Variance


($12,582)


($10,501)









Detail of earnings variance:






Fee Timber







Log volumes (A)


$6,623


$8,775



Log price realizations (B)


(1,510)


(815)



Stumpage sales


1,026


1,026



Production costs


(2,495)


(3,819)



Depletion


(1,142)


(2,361)



Other Fee Timber


(407)


(572)


Timberland Management & Consulting







Other Timberland Mgmt. & Consulting


(69)


(39)


Real Estate







Land and conservation easement sales


(2,308)


12



Timber depletion on HBU sale


150


-



Other Real Estate


(215)


(87)



Environmental remediation costs


(12,423)


(12,500)


General & administrative costs


160


160


Net interest expense


48


18


Other (taxes, noncontrolling interest)


(20)


(299)


Total variance


($12,582)


($10,501)










(A) Volume variance calculated by extending change in sales volume by the average log sales price for the comparison period.


(B) Price variance calculated by extending the change in average realized price by current period volume.



CONTACT: Tom Ringo, VP & CFO, +1 360.697.6626, Fax +1 360.697.1156