The 2014 first quarter results included
The following table summarizes the current quarter and comparable prior period results:
Three Months Ended | ||||||||||||||||
(millions of dollars, except earnings per share (EPS)) | March 31, 2014 | March 31, 2013 | ||||||||||||||
$ | EPS | $ | EPS | |||||||||||||
Net income attributable to Rayonier | $ | 43 | $ | 0.34 | $ | 148 | $ | 1.13 | ||||||||
Separation costs, net | 3 | 0.02 | — | — | ||||||||||||
Discontinued operations, net | — | — | (45 | ) | (0.34 | ) | ||||||||||
Pro forma net income | $ | 46 | $ | 0.36 | $ | 103 | $ | 0.79 | ||||||||
Cash provided by operating activities was
“While first quarter results were affected by the timing of cellulose
specialties sales volumes and real estate closings, we are pleased with
Forest Resources' strong results and the significant progress made on
key strategic initiatives,” said
“In Forest Resources, we took advantage of strong export markets in the
Forest Resources
Sales of
Real Estate
Sales of
Performance Fibers
Sales of
Other Items
Corporate and other operating expenses of
Interest and other expenses of
The first quarter effective tax rate from continuing operations before
discrete items was 17.9 percent compared to 23.4 percent in 2013. The
lower tax rate was due to proportionately higher earnings from REIT
operations in 2014. Including discrete items, the first quarter
effective tax rate from continuing operations was 15.2 percent versus
4.1 percent in the first quarter of 2013, which benefited from a
Separation
The Company is on track to complete the separation of its Performance
Fibers business, which will be named Rayonier Advanced Materials, by
mid-2014. It anticipates that it will receive a private letter ruling
from the
Outlook
“With improving demand, Forest Resources had an excellent first quarter and we expect strong full-year results well above the prior year. In Real Estate, we expect 2014 results will be comparable to 2013. In Performance Fibers, with the higher costs experienced in the first quarter, we anticipate full-year results will be at the low end of our earlier estimated range,” noted Boynton.
“We are pleased with our progress toward separation of the Performance Fibers business, and are excited about the prospects for these two separate businesses. We are confident that the separation will create two industry-leading public companies with significant long-term growth opportunities,” concluded Boynton.
Further Information
A conference call will be held on
1 Pro forma net income is a non-GAAP measure which is defined and reconciled to GAAP in the attached exhibits.
2 CAD is a non-GAAP measure defined and reconciled to GAAP in the attached exhibits.
___________________________________________________________________________
Certain statements in this document regarding anticipated financial
outcomes including earnings guidance, if any, business and market
conditions, outlook and other similar statements relating to
Forward-looking statements are only as of the date they are made, and
the Company undertakes no duty to update its forward- looking statements
except as required by law. You are advised, however, to review any
further disclosures we make on related subjects in our subsequent Forms
10-Q, 10-K, 8-K and other reports to the
The following important factors, among others, could cause actual
results or events to differ materially from those expressed in
forward-looking statements that may have been made in this document: the
cyclical and competitive nature of the industries in which we operate;
fluctuations in demand for, or supply of, our forest products and real
estate offerings; entry of new competitors into our markets; risks
associated with customer concentration and potential impact of future
tobacco-related restrictions in our Performance Fibers business; changes
in global economic conditions and world events, including political
changes in particular regions or countries; fluctuations in demand for
our products in
In addition, specifically with respect to our Real Estate business, the
following important factors, among others, could cause actual results to
differ materially from those expressed in forward-looking statements
that may have been made in this document: the cyclical nature of the
real estate business generally, including fluctuations in demand for
both entitled and unentitled property; a delayed or weak recovery in the
housing market; the lengthy, uncertain and costly process associated
with the ownership, entitlement and development of real estate,
especially in
In addition, specifically with respect to the separation of
Additional factors are described in the company's most recent Form 10-K
and 10-Q and other reports on file with the
RAYONIER INC. AND SUBSIDIARIES | ||||||||||||
CONDENSED STATEMENTS OF CONSOLIDATED INCOME | ||||||||||||
March 31, 2014 (unaudited) | ||||||||||||
(millions of dollars, except per share information) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2014 | 2013 | 2013 | ||||||||||
SALES | $ | 386.7 | $ | 520.2 | $ | 393.7 | ||||||
Costs and Expenses | ||||||||||||
Cost of sales | 302.7 | 395.4 | 266.0 | |||||||||
Selling and general expenses | 15.5 | 16.5 | 16.1 | |||||||||
Other operating expense (income), net | 3.5 | (4.9 | ) | (3.8 | ) | |||||||
OPERATING INCOME | 65.0 | 113.2 | 115.4 | |||||||||
Interest expense | (13.0 | ) | (13.0 | ) | (7.7 | ) | ||||||
Interest and miscellaneous (expense) income, net | (1.0 | ) | 0.5 | — | ||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 51.0 | 100.7 | 107.7 | |||||||||
Income tax expense | (7.7 | ) | (18.5 | ) | (4.4 | ) | ||||||
INCOME FROM CONTINUING OPERATIONS | 43.3 | 82.2 | 103.3 | |||||||||
Income (loss) from discontinued operations, net | — | (2.4 | ) | 44.4 | ||||||||
NET INCOME | 43.3 | 79.8 | 147.7 | |||||||||
Less: Net (loss) income attributable to noncontrolling interest | (0.1 | ) | 0.1 | — | ||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | $ | 43.4 | $ | 79.7 | $ | 147.7 | ||||||
EARNINGS PER COMMON SHARE | ||||||||||||
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC. | ||||||||||||
Continuing Operations | $ | 0.34 | $ | 0.65 | $ | 0.83 | ||||||
Discontinued Operations | — | (0.02 | ) | 0.36 | ||||||||
Net Income | $ | 0.34 | $ | 0.63 | $ | 1.19 | ||||||
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC. | ||||||||||||
Continuing Operations | $ | 0.34 | $ | 0.64 | $ | 0.79 | ||||||
Discontinued Operations | — | (0.02 | ) | 0.34 | ||||||||
Net Income | $ | 0.34 | $ | 0.62 | $ | 1.13 | ||||||
Pro forma Net Income (a) | $ | 0.36 | $ | 0.65 | $ | 0.79 | ||||||
Weighted Average Common | ||||||||||||
Shares used for determining | ||||||||||||
Basic EPS | 126,344,987 | 126,216,451 | 124,479,865 | |||||||||
Diluted EPS | 128,424,493 | 128,949,778 | 130,436,888 | |||||||||
(a) Pro forma Net Income per share is a non-GAAP measure. See Schedule E for a reconciliation to the nearest GAAP measure. |
||||||||||||
A |
RAYONIER INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
March 31, 2014 (unaudited) | ||||||||
(millions of dollars) | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 156.1 | $ | 199.6 | ||||
Other current assets | 339.7 | 319.5 | ||||||
Timber and timberlands, net of depletion and amortization | 2,069.5 | 2,049.4 | ||||||
Property, plant and equipment | 1,999.0 | 1,981.1 | ||||||
Less - accumulated depreciation | (1,137.0 | ) | (1,120.3 | ) | ||||
Net property, plant and equipment | 862.0 | 860.8 | ||||||
Other assets | 217.5 | 256.2 | ||||||
$ | 3,644.8 | $ | 3,685.5 | |||||
Liabilities and Shareholders' Equity | ||||||||
Current maturities of long-term debt | $ | 114.3 | $ | 112.5 | ||||
Other current liabilities | 183.2 | 163.6 | ||||||
Long-term debt | 1,393.9 | 1,461.7 | ||||||
Non-current liabilities for dispositions and discontinued operations | 67.5 | 69.5 | ||||||
Other non-current liabilities | 126.3 | 122.9 | ||||||
Total Rayonier Inc. shareholders’ equity | 1,660.8 | 1,661.2 | ||||||
Noncontrolling interest | 98.8 | 94.1 | ||||||
Total shareholders' equity | 1,759.6 | 1,755.3 | ||||||
$ | 3,644.8 | $ | 3,685.5 | |||||
B |
RAYONIER INC. AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
March 31, 2014 (unaudited) | |||||||||
(millions of dollars) | |||||||||
Three Months Ended March 31, | |||||||||
2014 | 2013 | ||||||||
Cash provided by operating activities: | |||||||||
Net income | $ | 43.3 | $ | 147.7 | |||||
Depreciation, depletion and amortization | 46.8 | 36.0 | |||||||
Non-cash cost of real estate sold | 1.0 | 0.6 | |||||||
Tax benefit of AFMC for CBPC exchange | — | (18.8 | ) | ||||||
Gain on sale of discontinued operations, net | — | (42.7 | ) | ||||||
Other items to reconcile net income to cash provided by operating activities | 11.4 | 4.9 | |||||||
Changes in working capital and other assets and liabilities | (3.2 | ) | 32.3 | ||||||
Tax payment to IRS to exchange AFMC for CBPC | — | (70.3 | ) | ||||||
99.3 | 89.7 | ||||||||
Cash (used for) provided by investing activities: | |||||||||
Capital expenditures | (36.8 | ) | (32.7 | ) | |||||
Purchase of timberlands | (10.6 | ) | (1.6 | ) | |||||
Jesup mill cellulose specialties expansion (gross purchases of $0 and $57.7, net of purchases on |
|||||||||
account of $0 and $21.0) |
— | (36.7 | ) | ||||||
Proceeds from disposition of Wood Products business | — | 83.7 | |||||||
Change in restricted cash | 45.3 | 10.0 | |||||||
Other | 1.6 | 1.8 | |||||||
(0.5 | ) | 24.5 | |||||||
Cash used for financing activities: | |||||||||
Decrease in debt, net of issuance costs | (78.2 | ) | (70.0 | ) | |||||
Dividends paid | (62.5 | ) | (57.7 | ) | |||||
Proceeds from the issuance of common shares | 2.0 | 4.1 | |||||||
Excess tax (deficiencies) benefits on stock-based compensation | (1.2 | ) | 6.2 | ||||||
Repurchase of common shares | (1.8 | ) | (11.3 | ) | |||||
Other | (0.7 | ) | — | ||||||
(142.4 | ) | (128.7 | ) | ||||||
Effect of exchange rate changes on cash | 0.1 | (0.1 | ) | ||||||
Cash and cash equivalents: | |||||||||
Change in cash and cash equivalents | (43.5 | ) | (14.6 | ) | |||||
Balance, beginning of year | 199.6 | 280.6 | |||||||
Balance, end of period | $ | 156.1 | $ | 266.0 | |||||
C |
RAYONIER INC. AND SUBSIDIARIES | ||||||||||||
BUSINESS SEGMENT SALES AND OPERATING INCOME | ||||||||||||
March 31, 2014 (unaudited) | ||||||||||||
(millions of dollars) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2014 | 2013 | 2013 | ||||||||||
Sales | ||||||||||||
Forest Resources | $ | 104.7 | $ | 104.6 | $ | 57.1 | ||||||
Real Estate (a) | 5.5 | 97.2 | 24.3 | |||||||||
Performance Fibers | ||||||||||||
Cellulose specialties | 206.5 | 249.9 | 246.9 | |||||||||
Viscose/other | 25.1 | 24.2 | — | |||||||||
Absorbent materials | 10.2 | 6.5 | 37.3 | |||||||||
Total Performance Fibers | 241.8 | 280.6 | 284.2 | |||||||||
Other Operations | 37.4 | 40.4 | 28.2 | |||||||||
Intersegment Eliminations | (2.7 | ) | (2.6 | ) | (0.1 | ) | ||||||
Total sales | $ | 386.7 | $ | 520.2 | $ | 393.7 | ||||||
Pro forma operating income (b) | ||||||||||||
Forest Resources | $ | 27.5 | $ | 23.8 | $ | 13.3 | ||||||
Real Estate | 0.7 | 25.4 | 16.8 | |||||||||
Performance Fibers | 49.0 | 77.6 | 91.7 | |||||||||
Other Operations | 0.2 | 0.5 | 0.2 | |||||||||
Corporate and other (b) | (9.1 | ) | (12.5 | ) | (6.6 | ) | ||||||
Pro forma operating income (b) | $ | 68.3 | $ | 114.8 | $ | 115.4 | ||||||
(a) The three months ended December 31, 2013 include $57.3 million from the sale of our New York timberlands. |
||||||||||||
(b) The three months ended March 31, 2014 and December 31, 2013 exclude $3.3 million and $1.6 million, respectively, of transaction costs related to the planned separation of the Performance Fibers business from our Forest Resources and Real Estate businesses. Pro forma operating income is a non-GAAP measure. See Schedule E for reconciliation. |
||||||||||||
D |
RAYONIER INC. AND SUBSIDIARIES | ||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||
March 31, 2014 (unaudited) | ||||||||
(millions of dollars except per share information) | ||||||||
CASH AVAILABLE FOR DISTRIBUTION (a): | ||||||||
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
2014 | 2013 | |||||||
Cash provided by operating activities | $ | 99.3 | $ | 89.7 | ||||
Capital expenditures (b) | (36.8 | ) | (32.7 | ) | ||||
Change in committed cash | 4.7 | 0.5 | ||||||
Excess tax (deficiencies) benefits on stock-based compensation | (1.2 | ) | 6.2 | |||||
Other | 5.6 | 3.0 | ||||||
Cash Available for Distribution | $ | 71.6 | $ | 66.7 | ||||
(a) Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending, strategic divestitures, the change in committed cash, and other items which include cash provided by discontinued operations, excess tax benefits on stock-based compensation and the change in capital expenditures purchased on account. CAD is a non-GAAP measure of cash generated during a period that is available for dividend distribution, repurchase of the Company's common shares, debt reduction and strategic acquisitions. CAD is not necessarily indicative of the CAD that may be generated in future periods. |
||||||||
(b) Capital expenditures exclude strategic capital. For the three months ended March 31, 2014, strategic capital totaled $10.6 million for timberland acquisitions. For the three months ended March 31, 2013, strategic capital totaled $57.7 million for the Jesup mill cellulose specialties expansion and $1.6 million for timberland acquisitions. |
||||||||
PRO FORMA OPERATING INCOME AND NET INCOME: | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||||||||||||
$ |
Per Diluted Share |
$ |
Per Diluted Share |
$ |
Per Diluted Share |
|||||||||||||||||||
Operating income | $ | 65.0 | $ | 113.2 | $ | 115.4 | ||||||||||||||||||
Separation costs | 3.3 | 1.6 | — | |||||||||||||||||||||
Pro forma operating income | $ | 68.3 | $ | 114.8 | $ | 115.4 | ||||||||||||||||||
Net income attributable to Rayonier Inc. | $ | 43.4 | $ | 0.34 | $ | 79.7 | $ | 0.62 | $ | 147.7 | $ | 1.13 | ||||||||||||
Separation costs, net | 2.7 | 0.02 | 1.3 | 0.01 | — | — | ||||||||||||||||||
Discontinued operations, net | — | — | 2.4 | 0.02 | (44.4 | ) | (0.34 | ) | ||||||||||||||||
Pro forma net income | $ | 46.1 | $ | 0.36 | $ | 83.4 | $ | 0.65 | $ | 103.3 | $ | 0.79 | ||||||||||||
E |
Source:
Rayonier
Investors:
Ed Kiker, 904-357-9186
or
Media:
Russell
Schweiss, 904-357-9158