In
Cash provided by operating activities of
Timber
Second quarter 2009 sales of
In the Eastern region, sales and operating income increased from the prior year periods reflecting higher volumes and lower costs due to sales mix, as well as increased non-timber income. However, these items were largely offset by a sales shift from sawtimber to lower-price pulpwood.
In the Western region, sales and operating income declined from the prior year periods as weak demand and planned harvest reductions continued to negatively impact prices and volumes. Average prices declined 17 percent and 20 percent for the quarter and year-to-date periods, respectively, while volumes declined 45 percent for both periods. Also impacting 2009 was higher depletion expense partially offset by lower production and overhead costs.
The Company expects to operate at reduced sawtimber harvest levels until markets improve.
As a result of stressed capital markets and weak global economic
conditions, Rayonier and its joint venture partners discontinued the
sale process of their
Real Estate
Sales of
Performance Fibers
For the quarter, sales and operating income of
Other Items
Excluding the impact of the AFMC, Corporate and other expenses were
Interest and other expenses were consistent for the quarter but
Second quarter effective tax rates before discrete items were 21.5 percent and 11.1 percent in 2009 and 2008, respectively. For the six months, the effective tax rates were 20.2 percent and 16.0 percent in 2009 and 2008, respectively. The increased rates in 2009 were due to proportionately higher earnings from the taxable REIT subsidiary (“TRS”).
Including discrete items, the effective tax rates for the quarter and year-to-date were 11.9 percent and 12.6 percent compared to 11.1 percent and 15.8 percent in 2008, respectively.
In the second quarter of 2009,
Outlook
“Our unique business mix, strong balance sheet, and conservative debt
levels provide significant operating flexibility. We expect to generate
strong cash flows in 2009 well above our
“We are encouraged by the gradual improvement recently seen in housing
starts and the continued export demand for our Western and
Further Information
A conference call will be held on
For further information, visit the company’s website at www.rayonier.com. Complimentary copies of Rayonier press releases and other financial documents are also available by mail or fax by calling 1-800-RYN-7611.
1 Cash available for distribution (CAD) is a non-GAAP measure defined and reconciled to GAAP in the attached exhibits.
Rayonier is a leading international forest products company with
three core businesses: Timber, Real Estate and Performance Fibers. The
company owns, leases or manages 2.5 million acres of timber and land in
Certain statements in this document regarding anticipated financial outcomes including earnings guidance, if any, business and market conditions, outlook and other similar statements relating to Rayonier's future financial and operational performance, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as "may," "will," "should," "expect," "estimate," "believe," "anticipate" and other similar language. Forward-looking statements are not guarantees of future performance and undue reliance should not be placed on these statements.
The following important factors, among others, could cause actual results to differ materially from those expressed in forward-looking statements that may have been made in this document: the effect of the current economic downturn, which is impacting many areas of our economy, including the housing market, availability and cost of credit, pricing of raw materials and energy and demand for our products and real estate; the cyclical and competitive nature of the industries in which we operate; fluctuations in demand for, or supply of, our forest products and real estate offerings; entry of new competitors into our markets; changes in global economic conditions and world events, including political changes in particular regions or countries; changes in energy and raw material prices, particularly for our performance fibers and wood products businesses; impacts of the rising cost of fuel, including the cost and availability of transportation for our products, both domestically and internationally, and the cost and availability of third party logging and trucking services; unanticipated equipment maintenance and repair requirements at our manufacturing facilities; the geographic concentration of a significant portion of our timberland; our ability to identify, finance and complete timberland acquisitions; changes in environmental laws and regulations, including laws regarding air emissions and water discharges, remediation of contaminated sites, timber harvesting, delineation of wetlands, and endangered species, that may restrict or adversely impact our ability to conduct our business, or increase the cost of doing so; adverse weather conditions, natural disasters and other catastrophic events such as hurricanes, wind storms and wildfires, which can adversely affect our timberlands and the production, distribution and availability of our products and raw materials such as wood, energy and chemicals; interest rate and currency movements; our capacity to incur additional debt, and any decision we may make to do so; changes in tariffs, taxes or treaties relating to the import and export of our products or those of our competitors; the ability to complete like-kind-exchanges of property; changes in key management and personnel; our ability to continue to qualify as a REIT and to fund distributions using cash generated through our taxable REIT subsidiaries; and changes in tax laws that could reduce the benefits associated with REIT status, or the alternative fuel mixture credit discussed in this document.
In addition, specifically with respect to our Real Estate business, the
following important factors, among others, could cause actual results to
differ materially from those expressed in forward-looking statements
that may have been made in this document: the cyclical nature of the
real estate business generally, including fluctuations in demand for
both entitled and unentitled property; the current downturn in the
housing market, the lengthy, uncertain and costly process associated
with the ownership, entitlement and development of real estate,
especially in
Additional factors are described in the company's most recent Form 10-K
on file with the
RAYONIER | |||||||||||||||||||||||
CONDENSED STATEMENTS OF CONSOLIDATED INCOME | |||||||||||||||||||||||
June 30, 2009 (unaudited) | |||||||||||||||||||||||
(millions of dollars, except per share information) | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||||||
2009 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
Sales | $ | 278.7 | $ | 279.4 | $ | 304.9 | $ | 558.1 | $ | 589.1 | |||||||||||||
Costs and expenses | |||||||||||||||||||||||
Cost of sales | 216.7 | 224.3 | 237.0 | 441.0 | 448.0 | ||||||||||||||||||
Selling and general expenses | 14.3 | 14.7 | 16.9 | 29.0 | 31.8 | ||||||||||||||||||
Other operating income, net (a) | (86.5 | ) | (2.8 | ) | (2.6 | ) | (89.3 | ) | (4.8 | ) | |||||||||||||
Operating income (a) | 134.2 | 43.2 | 53.6 | 177.4 | 114.1 | ||||||||||||||||||
Interest expense | (12.2 | ) | (12.6 | ) | (13.1 | ) | (24.8 | ) | (25.6 | ) | |||||||||||||
Interest and other income, net | 0.2 | 0.1 | 0.6 | 0.3 | 2.1 | ||||||||||||||||||
Income before taxes | 122.2 | 30.7 | 41.1 | 152.9 | 90.6 | ||||||||||||||||||
Income tax expense | (14.5 | ) | (4.7 | ) | (4.5 | ) | (19.2 | ) | (14.3 | ) | |||||||||||||
Net income | $ | 107.7 | $ | 26.0 | $ | 36.6 | $ | 133.7 | $ | 76.3 | |||||||||||||
Income per Common Share: | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Net income | $ | 1.37 | $ | 0.33 | $ | 0.47 | $ | 1.70 | $ | 0.97 | |||||||||||||
Diluted | |||||||||||||||||||||||
Net income | $ | 1.35 | $ | 0.33 | $ | 0.46 | $ | 1.68 | $ | 0.96 | |||||||||||||
Pro forma net income (b) | $ | 0.36 | $ | 0.33 | $ | 0.46 | $ | 0.68 | $ | 0.96 | |||||||||||||
Weighted average Common | |||||||||||||||||||||||
Shares used for determining | |||||||||||||||||||||||
Basic EPS | 78,913,563 | 78,806,973 | 78,377,396 | 78,860,562 | 78,315,808 | ||||||||||||||||||
Diluted EPS | 79,789,075 | 79,272,477 | 79,397,487 | 79,537,197 | 79,310,701 | ||||||||||||||||||
(a) | Includes $85.9 million for the alternative fuel mixture credit during the three and six months ended June 30, 2009. | ||||||||||||||||||||||
(b) | Pro forma net income excludes earnings for the alternative fuel mixture credit of $0.99 per share and $1.00 per share for the three and six months ended June 30, 2009, respectively. Pro forma net income is a non-GAAP measure, see Schedule D for a reconciliation to the nearest GAAP measure. | ||||||||||||||||||||||
RAYONIER | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF CASH FLOWS | ||||||||||
June 30, 2009 (unaudited) | ||||||||||
(millions of dollars) | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
June 30, | December 31, | |||||||||
2009 | 2008 | |||||||||
Assets | ||||||||||
Current assets | $ | 313.2 | $ | 277.1 | ||||||
Tax receivable | 85.1 | 1.9 | ||||||||
Timber and timberlands, net of depletion and amortization | 1,209.2 | 1,255.0 | ||||||||
Property, plant and equipment | 1,411.5 | 1,393.5 | ||||||||
Less - accumulated depreciation | (1,057.0 | ) | (1,042.8 | ) | ||||||
Net property, plant and equipment | 354.5 | 350.7 | ||||||||
Other assets | 202.1 | 197.1 | ||||||||
$ | 2,164.1 | $ | 2,081.8 | |||||||
Liabilities and Shareholders' Equity | ||||||||||
Current liabilities | $ | 161.1 | $ | 159.6 | ||||||
Long-term debt | 749.5 | 746.6 | ||||||||
Non-current liabilities for dispositions and discontinued operations | 93.0 | 96.4 | ||||||||
Other non-current liabilities | 146.1 | 140.3 | ||||||||
Shareholders' equity | 1,014.4 | 938.9 | ||||||||
$ | 2,164.1 | $ | 2,081.8 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
Six Months Ended June 30, | ||||||||||
2009 | 2008 | |||||||||
Cash provided by operating activities: | ||||||||||
Net Income | $ | 133.7 | $ | 76.3 | ||||||
Depreciation, depletion, amortization and non-cash basis of real estate sold | 91.9 | 76.5 | ||||||||
Other non-cash items included in income | 11.9 | 16.5 | ||||||||
Changes in working capital and other assets and liabilities | (110.3 | ) | (a) | (14.4 | ) | |||||
127.2 | 154.9 | |||||||||
Cash used for investing activities: | ||||||||||
Capital expenditures | (50.1 | ) | (59.9 | ) | ||||||
Purchase of timberlands | - | (229.4 | ) | |||||||
Change in restricted cash | (1.1 | ) | 6.6 | |||||||
Other | (2.2 | ) | (1.5 | ) | ||||||
(53.4 | ) | (284.2 | ) | |||||||
Cash used for financing activities: | ||||||||||
Repayment, net of borrowings and issuance costs | - | 45.0 | ||||||||
Dividends paid | (78.9 | ) | (78.3 | ) | ||||||
Issuance of common shares | 3.7 | 4.3 | ||||||||
Repurchase of common shares | (1.4 | ) | (3.7 | ) | ||||||
Excess tax benefits from equity-based compensation | 0.9 | 2.0 | ||||||||
(75.7 | ) | (30.7 | ) | |||||||
Effect of exchange rate changes on cash | 0.1 | (0.1 | ) | |||||||
Cash and cash equivalents: | ||||||||||
Decrease in cash and cash equivalents | (1.8 | ) | (160.1 | ) | ||||||
Balance, beginning of year | 61.7 | 181.1 | ||||||||
Balance, end of period | $ | 59.9 | $ | 21.0 | ||||||
(a) Includes $79.3 million of working capital increases for the alternative fuel mixture credit. | ||||||||||
|
RAYONIER | ||||||||||||||||||||||
BUSINESS SEGMENT SALES AND OPERATING INCOME (LOSS) | ||||||||||||||||||||||
June 30, 2009 (unaudited) | ||||||||||||||||||||||
(millions of dollars) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||
2009 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Sales | ||||||||||||||||||||||
Timber | $ | 43.6 | $ | 34.9 | $ | 55.3 | $ | 78.5 | $ | 102.5 | ||||||||||||
Real Estate | 41.4 | 26.6 | 23.4 | 68.0 | 52.8 | |||||||||||||||||
Performance Fibers | ||||||||||||||||||||||
Cellulose specialties | 134.7 | 156.7 | 147.0 | 291.4 | 279.7 | |||||||||||||||||
Absorbent materials | 42.4 | 46.9 | 40.1 | 89.3 | 82.3 | |||||||||||||||||
Total Performance Fibers | 177.1 | 203.6 | 187.1 | 380.7 | 362.0 | |||||||||||||||||
Wood Products | 12.5 | 11.8 | 24.5 | 24.3 | 43.4 | |||||||||||||||||
Other Operations | 9.0 | 5.7 | 14.6 | 14.7 | 28.4 | |||||||||||||||||
Intersegment Eliminations | (4.9 | ) | (3.2 | ) | - | (8.1 | ) | - | ||||||||||||||
|
Total sales | $ | 278.7 | $ | 279.4 | $ | 304.9 | $ | 558.1 | $ | 589.1 | |||||||||||
Pro forma operating income/(loss) (a) | ||||||||||||||||||||||
Timber | $ | 0.4 | $ | (2.3 | ) | $ | 9.5 | $ | (1.9 | ) | $ | 21.5 | ||||||||||
Real Estate | 24.2 | 14.4 | 14.6 | 38.6 | 36.4 | |||||||||||||||||
Performance Fibers | 34.7 | 40.8 | 36.7 | 75.5 | 73.8 | |||||||||||||||||
Wood Products | (2.5 | ) | (3.6 | ) | (0.3 | ) | (6.1 | ) | (2.9 | ) | ||||||||||||
Corporate and other | (8.5 | ) | (6.1 | ) | (6.9 | ) | (14.6 | ) | (14.7 | ) | ||||||||||||
Pro forma operating income (a) | $ | 48.3 | $ | 43.2 | $ | 53.6 | $ | 91.5 | $ | 114.1 | ||||||||||||
(a) | Corporate and other excludes $85.9 million of operating income related to the alternative fuel mixture credit for the three and six months ended June 30, 2009. Pro forma operating income is a non-GAAP measure, see Schedule D for a reconciliation to the nearest GAAP measure. | |||||||||||||||||||||
RAYONIER | ||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||||
June 30, 2009 (unaudited) | ||||||||||||||||||||||
(millions of dollars, except per share information) | ||||||||||||||||||||||
CASH AVAILABLE FOR DISTRIBUTION (a): | ||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
Cash provided by operating activities | $ | 127.2 | $ | 154.9 | ||||||||||||||||||
Capital expenditures (b) | (50.1 | ) | (59.9 | ) | ||||||||||||||||||
Change in committed cash | 20.5 | 4.9 | ||||||||||||||||||||
Like-kind exchange tax benefits on real estate sales (c) | - | (5.7 | ) | |||||||||||||||||||
Other | (2.1 | ) | 2.8 | |||||||||||||||||||
Cash Available for Distribution | $ | 95.5 | $ | 97.0 | ||||||||||||||||||
(a) |
Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending, the tax benefits associated with certain strategic acquisitions, the change in committed cash, and other items which include cash provided by discontinued operations, proceeds from matured energy forward contracts and the change in capital expenditures purchased on account. CAD is a non-GAAP measure of cash generated during a period that is available for dividend distribution, repurchase of the Company’s common shares, debt reduction and for strategic acquisitions net of associated financing. |
|||||||||||||||||||||
(b) | Capital spending excludes strategic acquisitions. | |||||||||||||||||||||
(c) | Represents taxes that would have been paid if the Company had not completed LKE transactions. | |||||||||||||||||||||
PRO FORMA OPERATING INCOME AND NET INCOME: | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
June 30, | March 31, | June 30, | ||||||||||||||||||||
2009 | 2009 | 2008 | ||||||||||||||||||||
|
|
|
||||||||||||||||||||
$ |
Per Diluted Share |
$ |
Per Diluted Share |
$ |
Per Diluted Share |
|||||||||||||||||
Operating Income | $ | 134.2 | $ | 43.2 | $ | 53.6 | ||||||||||||||||
Alternative Fuel Mixture Credit | (85.9 | ) | - | - | ||||||||||||||||||
Pro Forma Operating Income | $ | 48.3 | $ | 43.2 | $ | 53.6 | ||||||||||||||||
|
||||||||||||||||||||||
Net Income | $ | 107.7 | $ | 1.35 | $ | 26.0 | $ | 0.33 | $ | 36.6 | $ | 0.46 | ||||||||||
Alternative Fuel Mixture Credit | (79.3 | ) | (0.99 | ) | - | - | - | - | ||||||||||||||
Pro Forma Net Income | $ | 28.4 | $ | 0.36 | $ | 26.0 | $ | 0.33 | $ | 36.6 | $ | 0.46 | ||||||||||
Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
|
|
|
||||||||||||||||||||
$ |
Per Diluted Share |
$ |
Per Diluted Share |
|||||||||||||||||||
Operating Income | $ | 177.4 | $ | 114.1 | ||||||||||||||||||
Alternative Fuel Mixture Credit | (85.9 | ) | - | |||||||||||||||||||
Pro Forma Operating Income | $ | 91.5 | $ | 114.1 |
|
|||||||||||||||||
Net Income | $ | 133.7 | $ | 1.68 | $ | 76.3 | $ | 0.96 | ||||||||||||||
Alternative Fuel Mixture Credit | (79.3 | ) | (1.00 | ) | - | - | ||||||||||||||||
Pro Forma Net Income | $ | 54.4 | $ | 0.68 | $ | 76.3 | $ | 0.96 | ||||||||||||||
|
Source: Rayonier
Rayonier
Investors:
Carl Kraus, 904-357-9158
or
Media
Relations:
Helen Rowan, 904-357-9806